Friday, September 16, 2011

BMRI: punished enough for lower floating rate bond. Target price Rp9,100

Shr px has underperformed -12% this week and flat YTD (vs BBRI & BBCA +20% YTD) due to lower yield on its floating Recap Bond, which now earn 3.75% (last T-Bill auction) down frm Q2 avg of 6%. Every 1% change in yield impact our earning by 4.5% (sensitivity fig2). BMRI has Rp77tn of Recap Bond or 18% of its earning assets, the highest among big banks. Salman revised down yield assumption from 5% to 4.1% in Q3, 3.75% in Q4, resulting in 2.7% earning cut in 2011. For 2012, he maintains 5% yield assumption. If yield stays at (current) 3.75%, will need to cut our earnings by 5.8% and fair-value to Rp8,569 (vs TP of Rp9,100) but that is still 35% upside frm current level. There are risk of streets' earning downgrade as Salman's number is 5% below consensus, but I feel that shr px has been punished enough and we continue to like BMRI for its structural improvement, loan diversification and higher fee income. Also, valuation is now 10% below mean, at 11.1x PE and 2.1x PBV for 2012. Maintain Buy TP Rp9100

source: CITI dated 16 September 2011

No comments:

Post a Comment