Tuesday, July 10, 2012

Indofood CBP, Target price Rp5,300


Indofood CBP
More than just a noodle company?

Event
§ ICBP announced after market on Monday (9/7) a joint venture with Asahi to manufacture and market non-alcoholic beverages in Indonesia. We view the move positively, and believe the market will also react favourably to an improvement in ICBP’s perceived long term growth prospects and earnings
diversification. We nevertheless flag that contributions from the JV to ICBP’s earnings are likely to remain negligible for at least the first 3–5 years.

Impact
§ We are somewhat surprised that ICBP has announced a JV in the beverage segment, as our previous understanding was that ICBP’s existing tie-up with PepsiCo’s subsidiary Fritolay likely precluded ICBP from participating in this segment. The JV will involve two separate entities – a manufacturing entity (49% owned by ICBP), and a marketing entity (51% owned by ICBP).
§ Limited details have been provided at this stage, and we have not yet had the opportunity to chat with the company, but our initial take on the deal is favourable. We acknowledge the risks associated with any diversification strategy, but there is also upside, and ICBP brings to the table an established
distribution platform (via its parent) and brand. Having also partnered with a group that has significant product development experience in the beverage segment, we believe the JV stands a good chance of success.
§ In addition, ICBP has a strong balance sheet (Rp749 per share in net cash, at 1Q12A), and the scope of its initial financial contribution is likely to be relatively small vs. the size of the ICBP group, limiting risks. We also believe the deal is positive in what it signals about ICBP’s willingness to proactively develop new growth options and redeploy some of its excess cash.
§ We nevertheless see scope for investors to greet the news with excessive enthusiasm. Any success with this partnership is likely to take a long time to bear fruit, and we note that ICBP has had a tie-up with Fritolay since 1990 to market branded snack foods in Indonesia. However, as at FY11A, the division was only contributing cUS$3.5m to ICBP’s attributable EBITA – just 1.3% of ICBP’s total. The JV will also likely need to absorb a period of start-up losses.

Earnings and target price revision
§ No change.
Price catalyst
§ 12-month price target: Rp5,300 based on a Sum of Parts methodology.
§ Catalyst: 2Q12E result (expected in late July).
Action and recommendation
§ So far we have been proven too bearish in our views on ICBP, and our concerns about the lacklustre growth prospects of the instant noodle segment have been overshadowed by ICBP’s recovering market share trends; defensive earnings profile, and relatively low PER (by consumer standards).
§ We intend to take a re-look at our investment thesis after meeting with the company and in light of the company’s upcoming 2Q12E result.

More than just a mature noodle business?
§ We have continued to emphasise for some time the undiversified nature of ICBP’s earnings –
particularly when the contribution from minorities is removed (Fig 1) – as well as the relatively mature profile of the instant noodles segment, which has shown limited growth for several years.
At about 15x earnings, the stock looked fully priced to us – particularly when there were signs that competitive pressures and market share losses had started to build (during FY11A), and the significant upswing in operating margins seen since FY07A may have been coming to an end.
§ We have nevertheless remained cognisant of several ways in which our call might be wrong, and in which ICBP might nevertheless deliver strong returns over time, namely:
#1: Pricing power not volume growth: ICBP has a strong instant noodle franchise, which might be somewhat likened to a tobacco business. A packet of instant noodles retails for only about US$0.16/pack in Indonesia, and it does not matter a great deal that you cannot deliver volume growth if you are in a position to push up prices over time and expand margins. However, our view has been (and remains) that instant noodle businesses are vastly inferior to tobacco businesses, and have much lower barriers to entry. Looking around the region, we find few examples of noodle businesses that have managed to steadily and consistently raise margins over time in the manner of a tobacco business. From an Indonesian point of view, the weaker barriers to entry were also clearly demonstrated by Wings’ successful poaching of c15–20% market share during FY04–06A following its entrance into the segment – a feat that is unprecedented – to our knowledge – in the tobacco industry.
We nevertheless acknowledge the risk that we have underestimated the power of Indofood’s noodle franchise here, and the business’ margins may rise further in the medium term – particularly if input costs decline (as they had done in recent times, until mid June).

#2: Strong balance sheet and new growth horizons: The other source of upside lies in ICBP’s strong balance sheet (Rp749 per share in net cash, as of 1Q12A), cash generation ability, and its potential ability to redeploy that cash flow into new acquisitions or organic growth initiatives – particularly given the company’s strong brand and distribution platform. We nevertheless flag that while the tie-up with Asahi appears strategically sensible, we do not believe investors should expect immediate results. We highlight that ICBP’s snack food division – a partnership with Fritolay in which ICBP owns 51% of – has been in operation since 1990, and yet by FY11A – and in spite of strong growth in recent years – the JV was still contributing US$3.5m to ICBP’s attributable EBIT (just 1.3% of ICBP’s total).

§ The Asahi tie-up may do better than the snack food division and grow more rapidly, of course. However, establishing any business takes time, and from previous conversations with ICBP, the company has cautioned that new business/product ventures generally requires the absorption of about three years of operating losses – something that may very well apply to the Asahi tie-up also. We intend to do more work on the potential upside of the deal in coming weeks.


Source: Macquarie Equity Research dated 9 July 2012